$39,900
Investment Analysis — 0 Cheyenne Dr L116
Hubbardston, MA 01452
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01452 carries an estimated $1,290/mo in gross rent — about a 29.44% cap rate and $11,746/yr in estimated NOI at the $39,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Parcel of land - Beach rights for winter and summer enjoyment (canoe, rowboat, kayak, fish or swim). Pinecrest subdivision amenities. . Buyer to do their due diligence. Part of the Pinecrest POA (low annual fee), granting access to private Cushman Pond, beaches, hiking trails, and the community lodge. Just a short drive to Wachusett Mountain Ski Area, Wachusett Meadow Wildlife Sanctuary, and local state forests.Easy access to Route 2 and a straightforward drive to Worcester or Leominster.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Hejoma M. Garcia
Listing Office: RE/MAX Diverse
MLS® Number: 73547704
