
0 White Ct - Lot 4 Douglas — Photo 1 of 1
$120,000
Investment Analysis — 0 White Ct - Lot 4
Douglas, MA 01516
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01516 carries an estimated $1,660/mo in gross rent — about a 11.42% cap rate and $13,699/yr in estimated NOI at the $120,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Outdoor enthusiast located on White Ct (8 lots total on White Ct dead end), in area of new homes currently being constructed, beautiful level lot with privacy, 2.39 Acres last lot located at the end dead end street, lot shown as Lot 4 on attached plan (small amount of wetland which has been flagged should have little to no impact) , in area of Blissful Meadows golf course plenty of privacy recent percs (on abutting lots) indicate low ground water good per rates, plenty of wildlife, minutes to Rte 146 and Blissful Meadows Golf course
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Golf • Highway Access • Public School
Geography
Listing Agent: Shawn Towle
Listing Office: ERA Key Realty Services
MLS® Number: 73497927
