
1 Cushing Street Lexington — Photo 1 of 42
Recent Drop: $190,900
$2,649,000
Investment Analysis — 1 Cushing Street
Lexington, MA 02420
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02420 carries an estimated $4,830/mo in gross rent — about a 1.29% cap rate and $34,051/yr in estimated NOI at the $2,649,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
4,526
Style
Single Family
Built
2026
This single family 5 bedroom/ 5 bathroom residence exemplifies luxury living. The property is new construction, showcasing amazing design & utilizing top tier materials throughout its meticulously crafted spaces (4,500 sf of finished living area). The culinary heart of this residence, the kitchen, has Subzero & Wolfe S&S appliances, elegant stone countertops, a substantial island anchors the space, offering a generous surface for culinary endeavours, while shaker cabinets and crown molding contribute to a refined aesthetic. A dedicated kitchen bar creates an inviting spot for informal gatherings. The family room provides an atmosphere of comfort, centred around a charming fireplace. Built-in shelves offer curated display opportunities around the fireplace which is wrapped by shiplap above. Located in the highly desirable Estabrook Elementary School district, this property is on a super quiet side street cul-de-sac. Final landscape details will be completed once the snow melts.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,526 sq ft principal dwelling). Lot size: 9,979 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Wine Refrigerator • Vacuum System • Range Hood • Second Dishwasher • Stainless Steel Appliance(s) • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl Main,First13 x 12.8
Coffered Ceiling(s), Flooring - Hardwood, Open Floorplan, Recessed Lighting, Wainscoting, Lighting - Overhead, Crown Molding
Kitchen
Lvl Main,First18.5 x 15
Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Lighting - Pendant, Crown Molding, Decorative Molding
Office
Lvl First12.2 x 11.2
Ceiling - Coffered, Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors, Recessed Lighting, Wainscoting
Family Room
Lvl Main,First25 x 14.2
Flooring - Hardwood, Cable Hookup, Chair Rail, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Wainscoting, Beadboard, Crown Molding, Decorative Molding
Master Bedroom
Lvl Second18.7 x 18
Bathroom - Full, Bathroom - Double Vanity/Sink, Closet - Linen, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Wet Bar, Cable Hookup, Recessed Lighting, Beadboard, Crown Molding
Bedroom 2
Lvl Second14.4 x 14
Bedroom 3
Lvl Second14.4 x 13.7
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl Second14.4 x 12.2
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 5
Lvl Third14.4 x 13
Closet, Flooring - Hardwood, Recessed Lighting, Window Seat
Bathroom 1
Lvl Second15 x 14
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Double Vanity, Recessed Lighting, Lighting - Sconce, Soaking Tub, Window Seat
Bathroom 2
Lvl Second8 x 7.7
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Bathroom 3
Lvl Third9.4 x 6
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Property History
$2,649,000
Was $2,699,000
Sep 8, 2026
MLS® 73481508
$2,699,000
Was $2,749,000
Jul 27, 2026
MLS® 73481508
$2,749,000
Was $2,795,000
Jun 16, 2026
MLS® 73481508
$2,795,000
Was $2,839,900
Mar 17, 2026
MLS® 73481508
$2,839,900
Mar 2, 2026
MLS® 73481508
Listing Agent: Robert Cohen
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73481508
