1 Earhart St #316 Cambridge — Photo 1 of 20
$920,000
Investment Analysis — 1 Earhart St #316
Cambridge, MA 02141
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02141 carries an estimated $3,200/mo in gross rent — about a 1.32% cap rate and $12,120/yr in estimated NOI at the $920,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
927
Style
Condominium
Built
2006
Soaring two-story windows frame verdant park views in this stunning Cambridge Crossing loft. Rare garage parking, in-unit laundry, and a dedicated light-filled workspace make this the perfect urban retreat. Thoughtfully designed with a smart, open-concept layout, the main level welcomes you with a foyer featuring a coat closet and powder room before opening into the kitchen and living area overlooking the park. Upstairs, the airy loft offers a versatile flex space, ideal for a home office, creative studio, or lounge area, with built-in storage. A short hallway leads to a spacious bedroom and full bath. In-unit laundry is tucked away in a closet. Central AC ensures year-round comfort, and exclusive garage parking makes coming and going effortless. For residents’ convenience, 1 Earhart St has a celebrated on-site mgmt team that goes above and beyond. Access to the Green Line, shops, restaurants, the Esplanade and more right outside your door. Come experience this stunning home for yourself!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Listing Agent: Lewis Carroll Team
Listing Office: Compass
MLS® Number: 73573656
