
10 Burnap Rd Sutton — Photo 1 of 29
$599,000
Investment Analysis — 10 Burnap Rd
Sutton, MA 01590
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01590 carries an estimated $2,570/mo in gross rent — about a 2.90% cap rate and $17,348/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,383
Style
Single Family
Built
1970
This charming, well-maintained home has it all! Nestled in a desirable Sutton neighborhood, this move-in-ready property offers the ease of one-level living on over 2 acres of beautifully landscaped grounds, complete with mature plantings and attractive stonework. Step into the bright and sunny enclosed breezeway, a welcoming space that provides direct access to the expansive, private backyard—perfect for relaxing, entertaining, or enjoying the beauty of nature. The main level features 3 Bedrooms and 2 full Baths, along with a spacious eat-in Kitchen offering Granite countertops, SS appliances, and plenty of cabinet space. The fireplaced Living Room is filled with natural light and includes a convenient coat closet. H/W flooring throughout the main living areas, while both bathrooms feature Tile flooring and Granite countertops. A first-floor Laundry w/ Washer/Dryer included adds to the convenience of easy living. Whole-house fan provides an efficient way to circulate fresh air throughout the home and keep it comfortable during warmer months. The partially finished Lower Level provides a versatile Bonus Room, plus additional open space ideal for a Workshop, Hobby area, Home Gym, or storage and includes roughed in Plumbing for a 3rd Bathroom. Additional storage is available above the one-car garage. Outdoor enthusiasts will appreciate the side-yard space with room for a camper or boat, while the expansive backyard provides endless possibilities for gardening, recreation, and entertaining. Conveniently located just minutes from Pleasant Valley Country Club, Blackstone Valley Shoppes, Route 146, and the MA Pike. This home offers both tranquility and easy access to everyday amenities and major routes. Come experience the warmth, charm, and beauty this special Sutton home has to offer—you may just fall in Love!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 692 sq ft (the lesser of 900 sq ft or half the 1,383 sq ft principal dwelling). Lot size: 89,148 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Golf • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid
Master Bedroom
Lvl Main,FirstBathroom - 3/4, Closet, Flooring - Hardwood
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - 3/4, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Carolyn Crosby
Listing Office: Compass Realty Group, LLC
MLS® Number: 73569204
