
10 Egan Ave Worcester — Photo 1 of 38
$649,900
Investment Analysis — 10 Egan Ave
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 2.86% cap rate and $18,585/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,056
Style
Single Family
Built
2011
Well-maintained Colonial situated on a quiet dead-end street, offering the perfect combination of privacy, convenience, and quality construction. Built with energy-efficient 2x6 exterior walls and set on a large lot, the home is ideally located just minutes from the Mass Pike, Route 20, and UMass Medical Center. The updated kitchen features granite countertops, white cabinetry, stainless steel appliances, a double sink, and abundant storage. Hardwood floors extend throughout both levels and are complemented by crown molding and recessed lighting. The spacious family room features a gas fireplace, while efficient natural gas heating and central air with dual-zone units provide year-round comfort. First-floor laundry adds everyday convenience. The finished basement, featuring full-size windows, provides bright and flexible additional living space—ideal for a home office, gym, playroom, or entertainment area. Upstairs, the spacious primary suite offers a full bath and oversized closets. Outdoor living shines with a Trex deck, paved patio with fire pit, storage shed, above-ground pool, and spacious private yard. Owner-owned solar adds energy-saving value. Move-in ready and thoughtfully maintained with numerous updates and improvements. A home that offers space, comfort, privacy, and convenience—truly a must-see!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,056 sq ft principal dwelling). Lot size: 2,056 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First25 x 17
Bathroom - Half, Beamed Ceilings, Flooring - Hardwood
Dining Room
Lvl First14 x 15
Flooring - Hardwood, Deck - Exterior, Slider
Kitchen
Lvl First11 x 10
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Family Room
Lvl Basement10 x 13
Closet, Flooring - Hardwood
Master Bedroom
Lvl Second14 x 20
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second11 x 15
Bedroom 3
Lvl Second15 x 9
Closet, Flooring - Hardwood
Bathroom 1
Lvl First6 x 4
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second9 x 4
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second4 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$649,900
Sep 8, 2026
MLS® 73573081
$64,900
Jul 1, 2011
MLS® 71208930
$64,900
Apr 1, 2011
MLS® 71208930
$56,500
Sep 1, 2010
MLS® 71123506
$59,900
Aug 14, 2010
MLS® 71123506
Listing Agent: Shelly A. Armstrong
Listing Office: Redfin Corp.
MLS® Number: 73573081
