
10 Purvis Street #10 Watertown — Photo 1 of 36
Recent Drop: $30,000
$1,195,000
Investment Analysis — 10 Purvis Street #10
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 1.66% cap rate and $19,890/yr in estimated NOI at the $1,195,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,893
Style
Condominium
Built
1910
A RARE SINGLE-FAMILY ALTERNATIVE offering nearly 1,900 SF of beautifully renovated, turnkey living with 3 bedrooms, 2.5 baths, a versatile bonus loft, private fenced-in outdoor space, garage + 3 additional off-street parking spaces, and a low $200/month HOA. Sun-filled and thoughtfully designed, the open-concept living and dining area features a fireplace and oversized windows and flows seamlessly into a designer kitchen with a large center island, stone surfaces, custom cabinetry, and premium appliances. The primary suite offers a sleek private bath and ample closet space, while two additional bedrooms provide flexibility for family, guests, or a home office. The bonus loft adds valuable living space - ideal for a media room, office, playroom, or guest area. Additional features include central air, in-unit laundry, and hardwood floors throughout. Enjoy your own private, fenced-in outdoor space - a standout feature for condo living. Conveniently located near Main Street shops and dining, Watertown Square, Arsenal Yards, the Charles River Greenway, Mount Auburn Street, and major routes into Boston. Exceptional space, amenities, and flexibility for buyers seeking the feel of a single-family home with the ease of condo living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Shopping • Park • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second13 x 15
Flooring - Hardwood, Cable Hookup, Open Floorplan
Dining Room
Lvl Second13 x 15
Flooring - Hardwood, Open Floorplan
Kitchen
Lvl Second18 x 15
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Open Floorplan
Master Bedroom
Lvl Second14 x 15
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup
Bedroom 2
Lvl Second9 x 12
Bedroom 3
Lvl Second10 x 12
Closet, Flooring - Hardwood, Cable Hookup
Bathroom 1
Lvl Second8 x 8
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Bathroom 2
Lvl Second4 x 8
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Bathroom 3
Lvl Second7 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile
Property History
$1,195,000
Was $1,225,000
Sep 11, 2026
MLS® 73554288
$1,225,000
Jul 23, 2026
MLS® 73554288
Listing Agent: Suzanna Krmzian
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73554288

