10 Revere St Malden — Photo 1 of 25
$619,000
Investment Analysis — 10 Revere St
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02148 carries an estimated $3,630/mo in gross rent — about a 4.32% cap rate and $26,716/yr in estimated NOI at the $619,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,078
Style
Single Family
Built
1920
Step into this charming Colonial home that offers tremendous possibilities. Whether you're ready to move right in or envision a renovation to make it uniquely yours, this property is a fantastic canvas for your dreams. The current owner has thoughtfully refreshed the interior, featuring new paint and flooring, ensuring a bright and inviting atmosphere and a completely renovated bathroom on the second floor, designed with modern finishes for your comfort. Located in a fantastic commuter-friendly area, you’ll enjoy easy access to Route 1 and public transportation, including Bus Route 108, making your daily travels a breeze. The second floor boasts versatile flex space, perfect for a home office, nursery, or even a spacious walk-in closet—whatever suits you best. Outside, the property features a generous yard, brimming with potential for landscaping, gardening, or creating the outdoor oasis you've always dreamed of. Come see the value
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 539 sq ft (the lesser of 900 sq ft or half the 1,078 sq ft principal dwelling). Lot size: 4,687 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCeiling Fan(s), Flooring - Wall to Wall Carpet, Cable Hookup
Dining Room
Lvl FirstCeiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Slider
Kitchen
Lvl FirstFlooring - Vinyl, Breakfast Bar / Nook, Cable Hookup, Recessed Lighting
Master Bedroom
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl nullCloset, Flooring - Hardwood, Cable Hookup, Lighting - Overhead
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Vinyl
Listing Agent: Mark Hutchinson
Listing Office: Brad Hutchinson Real Estate
MLS® Number: 73569180
