
10 Rose Ave #10 Watertown — Photo 1 of 36
$829,000
Investment Analysis — 10 Rose Ave #10
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 2.72% cap rate and $22,548/yr in estimated NOI at the $829,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,960
Style
Condominium
Built
1950
Welcome to 10 Rose Ave, a beautifully updated 3-bedroom, 2-full/2-half bath townhouse-style condominium offering approximately 1,960 SF of finished living space in Watertown’s desirable West End. This spacious home lives like a single-family residence, offering an ideal combination of style, space & convenience. The bright main level features hardwood floors, recessed lighting and an impressive updated kitchen with GE Café double wall ovens, separate gas cooktop, beautiful cabinetry and generous workspace. Three bedrooms are located upstairs, while the finished lower level offers a family room, office/flex space, laundry and storage, perfect for a home gym, playroom or home office. Enjoy private outdoor living with a fenced backyard, patio and hot tub that conveys with the property. An EV charger, central A/C, new roof (2023) and private off-street parking add modern convenience. Ideally located near the Charles River, parks, walking/biking paths, restaurants, shopping and public transportation, with easy access to Boston and Cambridge. Assigned to Cunniff Elementary, Watertown Middle and the brand-new state-of-the-art Watertown High School. A rare opportunity to enjoy the space and feel of a single-family home with the convenience of condominium living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Laundromat • Bike Path • Public School
Geography
Listing Agent: Holleigh Tlapa
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73572095

