10 Stone St #1 Auburn — Photo 1 of 28
$575,000
Investment Analysis — 10 Stone St #1
Auburn, MA 01527
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01527 carries an estimated $2,580/mo in gross rent — about a 2.54% cap rate and $14,630/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,286
Style
Condominium
Built
2020
Welcome to this stunning 3-bedroom, 2.5-bath turn-key home built in 2020. Located in a prime Auburn, MA neighborhood with excellent schools, this property offers quick access to major highways, shopping, and Worcester entertainment. Inside, the open-concept layout shines with high ceilings, hardwood floors, a cozy fireplace, and a kitchen with stainless steel appliances, a large island, and a conveniently located main-level laundry area. Upstairs, the spacious primary suite sits privately at the front of the house, separate from two additional generously sized bedrooms, a second full bath, and an additional room perfect for a home office, study, or hobby space. The fully finished walk-out basement provides a versatile family room that flows directly out to a massive, flat backyard. Outdoor living is a breeze on the oversized back deck with a retractable awning, making it the perfect spot for grilling and hosting guests. Complete with central air and a remarkably low HOA fee for insurance, this pristine modern gem truly has it all!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Washer • Other
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstFlooring - Wood, Pantry, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Office
Lvl SecondFlooring - Vinyl, Lighting - Overhead
Family Room
Lvl BasementFlooring - Wood, Recessed Lighting
Master Bedroom
Lvl SecondBathroom - Full, Ceiling Fan(s), Flooring - Wall to Wall Carpet, Closet - Double
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: John Snyder
Listing Office: Redfin Corp.
MLS® Number: 73559422
