100 Broadway #5 Chelsea — Photo 1 of 22
Recent Drop: $10,000
$485,000
Investment Analysis — 100 Broadway #5
Chelsea, MA 02150 — Admirals Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02150 carries an estimated $3,150/mo in gross rent — about a 3.55% cap rate and $17,203/yr in estimated NOI at the $485,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,253
Style
Condominium
Built
1900
Welcome to the prestigious Imperial! This condo building in the South End of Chelsea, is a revered neighborhood for all the brick row houses, beautiful architecture and close proximity to downtown Boston. City views abound throughout this south facing home. Imagine having your morning coffee on your private deck or the common roof deck overlooking the City of Boston. Glowing hardwood floors, updated appliances, central air addition in 2021, in unit laundry, freshly painted, this home is move in ready. Utmost convenience with public transit stop right outside your front door. Steps from the dog park, waterfront walking path & the commuter rail. If a first time home buyer, talk to us about a 30k+ down payment assistance available for this property with income requirements. Professionally managed association and brand new roof as of July 2026.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Property History
$485,000
Was $495,000
Sep 1, 2026
MLS® 73550896
$495,000
Jul 16, 2026
MLS® 73550896
$519,000
Dec 31, 2025
MLS® 73306033
$3,000
Jan 23, 2025
MLS® 73311299
$2,800
Nov 9, 2024
MLS® 73311299
$519,000
Oct 24, 2024
MLS® 73306033
Listing Agent: Jackie O Real Estate Team
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73550896
