100 Merrimack Ave #77 Dracut — Photo 1 of 27
$389,000
Investment Analysis — 100 Merrimack Ave #77
Dracut, MA 01826
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01826 carries an estimated $2,330/mo in gross rent — about a 3.72% cap rate and $14,487/yr in estimated NOI at the $389,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,154
Style
Condominium
Built
1986
Welcome to 100 Merrimack Ave. Unit 77! This well-maintained second-floor condo offers a private entrance and a peaceful, tree-lined view from both the living room and primary bedroom. Relax with your morning coffee or unwind at the end of the day on your private deck overlooking the beautifully landscaped grounds.Inside, you'll find a bright, sun-filled floor plan featuring 2 bedrooms, 1.5 baths, and comfortable living spaces designed for easy everyday living. The kitchen comes fully equipped with a gas range, refrigerator, dishwasher, and microwave. Two deeded parking spaces and ample guest parking add to the home's convenience.Ideally located near major highways, shopping, dining, and recreational amenities, this move-in-ready home is perfect for first-time buyers, downsizers, or investors seeking low-maintenance, which includes a newer hot water heater and HVAC system, living in a desirable community. With its private entrance, outdoor living space, and serene wooded views, this is a wonderful opportunity to enjoy comfort, convenience, and value awaits you.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBathroom - Half, Flooring - Vinyl, Window(s) - Picture, Balcony / Deck, Exterior Access
Dining Room
Lvl FirstFlooring - Vinyl, Window(s) - Bay/Bow/Box
Kitchen
Lvl FirstFlooring - Vinyl, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Tray Ceiling(s)
Primary Bedroom
Lvl SecondCeiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Vinyl
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Joel Ouellet
Listing Office: Aluxety
MLS® Number: 73567692
