
100 Sutton Hill Rd North Andover — Photo 1 of 28
$1,149,900
Investment Analysis — 100 Sutton Hill Rd
North Andover, MA 01845
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01845 carries an estimated $3,960/mo in gross rent — about a 2.12% cap rate and $24,414/yr in estimated NOI at the $1,149,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
3,456
Style
Single Family
Built
1956
This expanded Cape Cod offers a rare combination of space, flexibility, and an exceptional North Andover location close to the Town Common, Youth Center, Park and schools. The main home features four bedrooms, two full baths, a dedicated office, hardwood floors, stainless steel appliances, and beautifully renovated bathrooms with quartz-topped vanities. The first floor has plenty of character, with arched openings connecting the main living spaces and a fireplace anchoring the comfortable living room. The dining room features built-in cabinetry and overlooks the backyard and pool, providing a beautiful setting for everyday meals or entertaining. A 770 sq. ft. in-law or au pair suite adds tremendous versatility with its own bedroom, full bath, kitchen, living area, and private washer and dryer. This separate living space is ideal for an in-law suite, extended family, guests, an au pair, or anyone looking for additional privacy within the home. Outside, mature plantings and established landscaping surround a sparkling in-ground pool and inviting backyard designed for summer entertaining and relaxing. The oversized 30' x 30' garage offers exceptional space for vehicles, storage, hobbies, or a workshop. Owned—not leased—solar panels provide another valuable benefit, helping reduce electric costs without the obligation of a solar lease. With its flexible floor plan, updated baths, hardwood floors, charming architectural details, separate living suite, beautiful backyard and pool, and impressive oversized garage, this is a distinctive home in a wonderful North Andover neighborhood.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,456 sq ft principal dwelling). Lot size: 29,041 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Dishwasher • Disposal • Range • Refrigerator • Washer • Dryer • Stainless Steel Appliance(s)
Neighborhood
Park • Walk/Jog Trails • Conservation Area • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 21
Flooring - Hardwood, Archway
Dining Room
Lvl First11 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, Archway
Kitchen
Lvl First14 x 19
Flooring - Wood, Kitchen Island, Stainless Steel Appliances, Peninsula, Lighting - Pendant, Lighting - Overhead
Office
Lvl First12 x 14
Flooring - Wall to Wall Carpet
Master Bedroom
Lvl Second14 x 20
Closet, Flooring - Hardwood
Bedroom 2
Lvl Second13 x 16
Bedroom 3
Lvl Second12 x 20
Closet, Flooring - Hardwood
Bedroom 4
Lvl First13 x 13
Closet, Flooring - Hardwood
Bedroom 5
Lvl Second12 x 14
Closet, Flooring - Hardwood, Remodeled
Bathroom 1
Lvl First8 x 9
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce
Bathroom 2
Lvl Second8 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Double Vanity, Lighting - Sconce
Bathroom 3
Lvl Second8 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Listing Agent: Randy Tibbetts
Listing Office: Tibbetts Real Estate Group
MLS® Number: 73567712
