104-106 Warren Boston — Photo 1 of 21
Recent Drop: $155,000
$5,495,000
Investment Analysis — 104-106 Warren
Boston, MA 02134 — Allston
Based on rent reported on the MLS listing, a 7-unit multi-family in 02134 carries $29,610/mo in gross rent — about a 4.15% cap rate and $228,305/yr in estimated NOI at the $5,495,000 list price. Adjust every assumption in the calculator below.
Beds
17
Baths
12
SqFt
8,534
Style
5-9 Family
Built
1920
BRAND NEW APARTMENT BUILDING FOR SALE OFF COMM AVE - Turnkey/Condo quality 7 unit building located in a prime Allston location. approx $355,320 Gross income through 8/31/26. Tremendous upside potential in the rents! Brand new utilities, a full sprinkler system, new energy efficient windows, designer Kitchens & Bathrooms, Gleaming New Hardwood flooring. Brand New Gas HVAC and separate water meters (Tenants pay all utilities including water and sewer). The property is located in between Boston College, Boston University, Saint Elizabeth's Medical Center, New Balance Headquarters as well as the ever-expanding Boston Landing mixed-use project. The subject property sits just 200 feet from the Warren Street Station on the Green Line which allows tenants easy access to all of Boston. Pro-forma & floor plans available upon request.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Laundromat • Public School • T-Station
Geography
Property History
$5,495,000
Was $5,650,000
Aug 31, 2026
MLS® 73559633
$5,650,000
Aug 5, 2026
MLS® 73559633
$5,750,000
May 13, 2026
MLS® 73489349
$5,750,000
Mar 19, 2026
MLS® 73489349
Listing Agent: Sean Rose
Listing Office: City Realty Group
MLS® Number: 73559633
