Active
5 Days on market
104 Liverpool St #104 Boston — Photo 1 of 38

104 Liverpool St #104 Boston — Photo 1 of 38

$999,000

Investment Analysis — 104 Liverpool St #104

Boston, MA 02128 — East Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02128 carries an estimated $3,290/mo in gross rent — about a 1.35% cap rate and $13,438/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,703

Style

Condominium

Built

2018

Welcome to Coppersmith Village, where contemporary design meets effortless East Boston living. Built in 2018, this exceptional 3 bedroom, 2.5 bath condominium offers 1,703 square feet of thoughtfully designed living space across multiple levels, with high ceilings, an open and inviting layout, and sophisticated finishes throughout.The entry level features a private ensuite bedroom with a full bath — an ideal setup for guests, a home office, or multigenerational living, offering a true sense of separate, private space.Upstairs, the stylish kitchen features quartz countertops, luxe gray cabinetry, and stainless steel appliances, flowing seamlessly into spacious living and dining areas with durable wood-style plank flooring. Beautiful tiled baths, California closets, and abundant natural light create a comfortable and refined atmosphere. Enjoy your own private balcony, along with the rare convenience of a private attached garage and 200 amp electrical service.The second floor offers two nicely sized bedrooms, a full bath, and a conveniently located laundry area, all bathed in natural light from skylights that brighten the entire upper level — plus great city views to enjoy from home.Ideally positioned in this vibrant, transit-oriented community, the home is minutes from Maverick T Station, Logan Airport, and a short water taxi ride to downtown Boston. A wonderful opportunity to experience modern city living with exceptional convenience, comfort, and style.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$999,000
Annual Taxes$9,487
HOA Fee$590

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms6
FireplacesNone
FlooringTile, Hardwood, Engineered Hardwood, Flooring - Stone/Ceramic Tile
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
ZoningCD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Highway Access • Public School • T-Station

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bathroom 2
Second
Bathroom 1
First
Living RoomKitchenBedroom 3Bathroom 3
Living Room
Lvl First

13.666666666 x 19.5

Ceiling Fan(s), Flooring - Hardwood, Lighting - Overhead

Kitchen
Lvl First

13.666666666 x 13.5

Bathroom - Half, Flooring - Hardwood, Balcony - Exterior, Kitchen Island, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant

Primary Bedroom
Lvl Third

13.75 x 11.5

Walk-In Closet(s), Flooring - Hardwood

Bedroom 2
Lvl Third

15 x 10.333333333

Bedroom 3
Lvl First

10 x 9.333333333

Bathroom - 3/4, Closet, Flooring - Stone/Ceramic Tile

Bathroom 1
Lvl Second

4 x 7.333333333

Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce

Bathroom 2
Lvl Third

7.333333333 x 8.5

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Bathroom 3
Lvl First

8.416666666 x 5.333333333

Bathroom - 3/4, Bathroom - Tiled With Tub, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Listing Provided By

Listing Agent: Gayle Winters & Co. Team

Listing Office: Compass

MLS® Number: 73572662