
104 Liverpool St #104 Boston — Photo 1 of 38
$999,000
Investment Analysis — 104 Liverpool St #104
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02128 carries an estimated $3,290/mo in gross rent — about a 1.35% cap rate and $13,438/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,703
Style
Condominium
Built
2018
Welcome to Coppersmith Village, where contemporary design meets effortless East Boston living. Built in 2018, this exceptional 3 bedroom, 2.5 bath condominium offers 1,703 square feet of thoughtfully designed living space across multiple levels, with high ceilings, an open and inviting layout, and sophisticated finishes throughout.The entry level features a private ensuite bedroom with a full bath — an ideal setup for guests, a home office, or multigenerational living, offering a true sense of separate, private space.Upstairs, the stylish kitchen features quartz countertops, luxe gray cabinetry, and stainless steel appliances, flowing seamlessly into spacious living and dining areas with durable wood-style plank flooring. Beautiful tiled baths, California closets, and abundant natural light create a comfortable and refined atmosphere. Enjoy your own private balcony, along with the rare convenience of a private attached garage and 200 amp electrical service.The second floor offers two nicely sized bedrooms, a full bath, and a conveniently located laundry area, all bathed in natural light from skylights that brighten the entire upper level — plus great city views to enjoy from home.Ideally positioned in this vibrant, transit-oriented community, the home is minutes from Maverick T Station, Logan Airport, and a short water taxi ride to downtown Boston. A wonderful opportunity to experience modern city living with exceptional convenience, comfort, and style.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13.666666666 x 19.5
Ceiling Fan(s), Flooring - Hardwood, Lighting - Overhead
Kitchen
Lvl First13.666666666 x 13.5
Bathroom - Half, Flooring - Hardwood, Balcony - Exterior, Kitchen Island, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Primary Bedroom
Lvl Third13.75 x 11.5
Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Third15 x 10.333333333
Bedroom 3
Lvl First10 x 9.333333333
Bathroom - 3/4, Closet, Flooring - Stone/Ceramic Tile
Bathroom 1
Lvl Second4 x 7.333333333
Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl Third7.333333333 x 8.5
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 3
Lvl First8.416666666 x 5.333333333
Bathroom - 3/4, Bathroom - Tiled With Tub, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Listing Agent: Gayle Winters & Co. Team
Listing Office: Compass
MLS® Number: 73572662

