104 Stephen Street Dartmouth — Photo 1 of 27
Recent Drop: $25,000
$625,000
Investment Analysis — 104 Stephen Street
Dartmouth, MA 02748
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 3-bedroom in 02748 carries an estimated $2,270/mo in gross rent — about a 2.75% cap rate and $17,194/yr in estimated NOI at the $625,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,082
Style
Single Family
Built
1910
Opportunity meets flexibility in this Dartmouth property offering far more than meets the eye. Whether you're looking for a place to call home, a long-term investment, or both, this property delivers with 10 income-producing garages already generating monthly rental revenue, with strong potential for future rental increases, in addition to the existing residential tenancy until October 2nd 2026. The spacious backyard offers room to relax, entertain, or expand outdoor enjoyment, while the oversized detached garage and expansive paved area provide exceptional utility rarely found at this price point. Ideally located just minutes from Padanaram Village, Apponagansett Park, Round Hill Beach, UMass Dartmouth, shopping, restaurants, and Route 6 with convenient access to I-195 for commuting throughout the South Coast and beyond. A rare opportunity combining immediate cash flow with long-term upside in one of Dartmouth's most desirable locations.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 541 sq ft (the lesser of 900 sq ft or half the 1,082 sq ft principal dwelling). Lot size: 9,148 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Laundromat • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Laminate, Exterior Access
Dining Room
Lvl FirstFlooring - Laminate, Exterior Access
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Exterior Access, Stainless Steel Appliances, Gas Stove
Family Room
Lvl FirstFlooring - Wall to Wall Carpet, Cable Hookup
Master Bedroom
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Dressing Room
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Cable Hookup
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstProperty History
$625,000
Was $650,000
Sep 11, 2026
MLS® 73552258
$650,000
Jul 20, 2026
MLS® 73552258
Listing Agent: Cheryl Perry
Listing Office: Lamacchia Realty, Inc
MLS® Number: 73552258
