105 Bow St Peabody — Photo 1 of 37
$1,199,000
Investment Analysis — 105 Bow St
Peabody, MA 01960 — West Peabody
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01960 carries an estimated $3,390/mo in gross rent — about a 1.93% cap rate and $23,104/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,427
Style
Single Family
Built
1670
Welcome to 105 Bow St, a beautifully maintained 4-bedroom, 3-bath Colonial in one of West Peabody's most desirable settings. From the moment you arrive, classic New England charm is on full display — mature landscaping, stunning hydrangeas, and a beautifully manicured yard set the tone for what's inside. The interior offers thoughtfully designed living spaces throughout, blending timeless Colonial character with comfortable, functional layouts ideal for everyday living and entertaining alike. Step outside to a true showstopper: a custom outdoor kitchen built for summer gatherings, creating a seamless indoor-outdoor living experience. Adding even more value and versatility, this property also features a stunning accessory unit — perfect for guests, extended family, a home office, or additional living space, offering flexibility that's hard to find. With its blend of classic charm, quality updates, and rare outdoor amenities, 105 Bow St is a special opportunity in West Peabody.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,427 sq ft principal dwelling). Lot size: 24,359 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Dishwasher • Refrigerator • Freezer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16.1 x 27
Dining Room
Lvl First22.11 x 9.7
Kitchen
Lvl First14.9 x 16.11
Gas Stove
Office
Lvl First17.3 x 17.1
Family Room
Lvl First31 x 17.9
Master Bedroom
Lvl Second14.3 x 10.1
Bathroom - Full
Bedroom 2
Lvl First12.8 x 14.8
Bedroom 3
Lvl Second20 x 13.5
Bedroom 4
Lvl Second11.1 x 14.8
Bedroom 5
Lvl Second21 x 9.9
Bathroom 1
Lvl First6.1 x 6.7
Bathroom - Full
Bathroom 2
Lvl Second11.11 x 9.7
Bathroom - Full, Closet
Bathroom 3
Lvl Second8.2 x 6.8
Bathroom - Full
Listing Agent: Joshua Green
Listing Office: Coldwell Banker Realty - Lynnfield
MLS® Number: 73568761
