106 Heritage Dr #106 Northbridge — Photo 1 of 30
$315,000
Investment Analysis — 106 Heritage Dr #106
Northbridge, MA 01588
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01588 carries an estimated $1,750/mo in gross rent — about a 2.60% cap rate and $8,189/yr in estimated NOI at the $315,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
966
Style
Condominium
Built
1986
Welcome to this inviting 2-bedroom condo in Whitinsville, offering comfortable, convenient living. The spacious living room features plush carpeting, ceiling fan and abundant natural light, while the adjacent dining area defines with separate flooring and an easy, open flow. A sliding glass door leads to a private balcony overlooking mature trees and the surrounding community. The kitchen offers rich wood cabinetry, granite countertops, a stylish herringbone backsplash, modern 2021 appliance package and a convenient breakfast/bar counter. Both bedrooms feature clean and convenient vinyl planking, large windows, ceiling fans and generous closet space, including a walk-in closet with extensive built-in shelving. Additional highlights include a full bath with tub/shower, ample vanity storage, dedicated laundry with washer and dryer, additional storage, and 2 deeded parking spots. Set within a well-maintained, tree-lined condominium community, this home combines comfort and functionality in a welcoming setting.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Walk/Jog Trails • Golf • Bike Path • Conservation Area • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second10.75 x 12.666666666
Ceiling Fan(s), Flooring - Wall to Wall Carpet, Balcony / Deck, Exterior Access, Lighting - Overhead
Dining Room
Lvl Second11.166666666 x 11.333333333
Flooring - Hardwood, Lighting - Pendant
Kitchen
Lvl Second9.416666666 x 7.833333333
Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Lighting - Overhead
Master Bedroom
Lvl Second15.333333333 x 11.333333333
Ceiling Fan(s), Closet, Flooring - Laminate, Lighting - Overhead
Bedroom 2
Lvl Second10.583333333 x 16.166666666
Bathroom 1
Lvl Second4.916666666 x 7.416666666
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Listing Agent: Scott Driscoll
Listing Office: Redfin Corp.
MLS® Number: 73575441
