106 Northridge Rd #106 Beverly — Photo 1 of 40
$124,900
Investment Analysis — 106 Northridge Rd #106
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 18.37% cap rate and $22,943/yr in estimated NOI at the $124,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
880
Style
Stock Cooperative
Built
1972
**AFFORDABLE LIVING IN NORTH BEVERLY!** Beautifully maintained 2-bedroom, 1-bathroom townhouse-style home at Northridge Homes Co-Op. This **MODERATE Share Unit** features in-unit laundry, valuable additional attic storage, and large sliding glass doors opening onto a spacious deck, perfect for outdoor enjoyment. Recent updates include a newer heating system, central air conditioning, and new windows. Enjoy on-site amenities including a playground, soccer and baseball fields, pickleball courts, a fenced-in toddler area, and a community space available for birthday parties, gatherings, and celebrations. Conveniently located less than one mile from Route 128, Beverly schools, North Shore Music Theatre, Whole Foods, and the YMCA Soul Center, formerly the Beverly Athletic Club. Monthly fee is based on household income and includes all expenses except electricity, cable, and internet. **Ownership is through cooperative shares. CASH ONLY. A MINIMUM of TWO occupants are required.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Wall to Wall Carpet, Deck - Exterior, Exterior Access, Slider
Dining Room
Lvl Main,FirstCloset, Flooring - Laminate, Exterior Access, Lighting - Overhead
Kitchen
Lvl Main,FirstFlooring - Laminate, Cabinets - Upgraded, Dryer Hookup - Dual, Washer Hookup, Gas Stove
Master Bedroom
Lvl SecondCeiling Fan(s), Flooring - Wall to Wall Carpet, Lighting - Overhead, Closet - Double
Bedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom - Full, Flooring - Laminate
Listing Agent: Christopher Carnevale
Listing Office: Leading Edge Real Estate
MLS® Number: 73574658
