1077 Boylston St #1 Newton — Photo 1 of 30
Recent Drop: $40,000
$955,000
Investment Analysis — 1077 Boylston St #1
Newton, MA 02461 — Newton Highlands
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02461 carries an estimated $5,220/mo in gross rent — about a 1.53% cap rate and $14,581/yr in estimated NOI at the $955,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,400
Style
Condominium
Built
2002
A rare opportunity to secure approximately 2,400 square feet of living space in Newton before this property may be removed from the market. This spacious three-bedroom, 3.5-bath home offers a two-car garage, additional off-street parking, central air, a fireplace, bright breakfast nook, spa-inspired bathrooms, private outdoor space, and excellent storage. The multi-level layout provides valuable separation for living, working, entertaining, and overnight guests. Located near the Eliot Green Line station, the home offers convenient access to the Longwood Medical Area, Chestnut Hill, Boston, Route 9, and I-95/Route 128. The property directly fronts Route 9 and is best suited for buyers who prioritize generous space, parking, and commuter convenience over a quiet side-street setting. Schedule your showing promptly and experience the interior space firsthand. Buyers are encouraged to submit their strongest reasonable.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 14
Bathroom - Half, Wood / Coal / Pellet Stove, Flooring - Hardwood, Balcony / Deck, French Doors
Dining Room
Lvl First15 x 10
Flooring - Hardwood
Kitchen
Lvl First13 x 12
Flooring - Wood, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Master Bedroom
Lvl Second16 x 14
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second12 x 12
Bedroom 3
Lvl Third23 x 15
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bathroom 1
Lvl SecondFlooring - Stone/Ceramic Tile, Hot Tub / Spa
Bathroom 2
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$955,000
Was $995,000
Aug 1, 2026
MLS® 73453332
$995,000
Was $1,005,000
Jul 29, 2026
MLS® 73453332
$1,005,000
Was $995,000
Apr 29, 2026
MLS® 73453332
$995,000
Nov 10, 2025
MLS® 73453332
Listing Agent: Charles River Properties Group
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73453332
