109 Navy Yard Rd Dracut — Photo 1 of 15
Recent Drop: $20,000
$579,900
Investment Analysis — 109 Navy Yard Rd
Dracut, MA 01826
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01826 carries an estimated $2,330/mo in gross rent — about a 2.68% cap rate and $15,564/yr in estimated NOI at the $579,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,220
Style
Single Family
Built
2025
Brand-new ranch-style home ready to welcome its new owners! Perfectly situated on a corner lot and is conveniently located. This beautifully designed home offers effortless one-level living with modern style and exceptional functionality. The bright, open-concept layout features vaulted ceilings, modern kitchen with granite countertops, recessed lighting, abundant natural light, and a spacious center island—perfect for entertaining and everyday living. A large slider leads to a private covered patio and backyard, creating the ideal space to relax and enjoy the outdoors. The home offers two generously sized bedrooms and two full bathrooms with quartz countertops, including a spacious primary suite with a luxurious private bath featuring a double vanity, walk-in shower, and ample custom storage. A two-car garage with additional storage adds convenience and functionality. A fantastic alternative to condo living or a 55+ community, this home offers the privacy, comfort, and low-maintenance lifestyle today's buyers are looking for. Whether you're a first-time buyer, downsizing, or simply seeking modern one-level living, this home is an exceptional opportunity. Quick closing possible.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 610 sq ft (the lesser of 900 sq ft or half the 1,220 sq ft principal dwelling). Lot size: 10,013 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14 x 13
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Laminate, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Lighting - Overhead
Kitchen
Lvl Main,First15 x 13
Closet/Cabinets - Custom Built, Flooring - Laminate, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Lighting - Pendant, Lighting - Overhead
Master Bedroom
Lvl Main,First15 x 13
Bathroom - Full, Ceiling Fan(s), Closet, Flooring - Laminate, Lighting - Overhead
Bedroom 2
Lvl Main,First15 x 13
Bathroom 1
Lvl Main,First13 x 9
Bathroom - Full, Bathroom - With Shower Stall, Closet/Cabinets - Custom Built, Flooring - Laminate, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Dryer Hookup - Electric, Washer Hookup, Lighting - Sconce, Lighting - Overhead
Bathroom 2
Lvl Main,First13 x 8
Bathroom - Full, Bathroom - With Shower Stall, Closet/Cabinets - Custom Built, Flooring - Laminate, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Property History
$579,900
Was $599,900
Aug 24, 2026
MLS® 73553373
$599,900
Jul 22, 2026
MLS® 73553373
$619,900
Jul 20, 2026
MLS® 73507853
$619,900
Apr 27, 2026
MLS® 73507853
$624,900
Apr 7, 2026
MLS® 73453935
$624,900
Nov 12, 2025
MLS® 73453935
Listing Agent: Dan O'Connell Sr
Listing Office: LAER Realty Partners
MLS® Number: 73553373
