
11 Kennedy Drive #11 Chelmsford — Photo 1 of 21
Recent Drop: $5,000
$399,900
Investment Analysis — 11 Kennedy Drive #11
Chelmsford, MA 01863 — North Chelmsford
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 2-bedroom in 01863 carries an estimated $2,230/mo in gross rent — about a 3.08% cap rate and $12,307/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
960
Style
Condominium
Built
1985
New, New, New!!!! Nothing to do but move in. Cul-de-sac location for this beautiful Adams Farm townhouse. Direct access to the unit via the parking lot, not through an interior hallway. Interior has been completely repainted in a pleasing neutral color scheme. Brand new flooring throughout w/the exception of the upstairs bathroom. Luxury vinyl plank installed throughout the entire first floor. New wall to wall carpet upstairs. New sliding glass door and all new windows upstairs. New storm door. Complete appliance package - stove, fridge, dishwasher & low-profile microwave - just delivered and set up. New tub/shower combo. New comfort height toilets. New GFIs installed as required by code. Furnace is less than three years old and just serviced for the upcoming season. Hot water tank is less than three years old. Attic storage space. Just a beautiful unit throughout with nothing for the new owners to do but move in. This is the only one currently on the market in the entire complex, so act now!!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Vinyl
Kitchen
Lvl FirstFlooring - Vinyl
Master Bedroom
Lvl SecondFlooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Vinyl
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$399,900
Was $404,900
Aug 29, 2026
MLS® 73563177
$404,900
Aug 13, 2026
MLS® 73563177
Listing Agent: Brian Donoghue
Listing Office: Universal Property Management
MLS® Number: 73563177
