11 Kernwood Ave Beverly — Photo 1 of 27
Recent Drop: $100,000
$1,249,000
Investment Analysis — 11 Kernwood Ave
Beverly, MA 01915 — Kernwood Heights
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 2.01% cap rate and $25,076/yr in estimated NOI at the $1,249,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,506
Style
Single Family
Built
2026
Presenting an exceptional newly constructed residence offering three bedrooms and two and a half bathrooms, thoughtfully designed to balance sophisticated style with everyday functionality. The main level unfolds as a graciously appointed open-concept floor plan, seamlessly connecting the living, dining, and kitchen areas. The kitchen serves as the centerpiece of the home, appointed with elegant quartz countertops, premium stainless steel appliances, and a curated selection of designer finishes throughout. The upper level offers three well-proportioned bedrooms alongside beautifully finished bathrooms. A distinguished bonus room above the attached two-car garage provides exceptional versatility, ideally suited for a private home office, media room, or additional guest accommodations. Situated in a highly desirable Beverly location, the property affords convenient proximity to the Danvers River, as well as the area's celebrated coastline, including Lynch Park, Independence Park, and Dane Street Beach. Commuters will appreciate ready access to Route 128, along with the nearby Beverly Commuter Rail Depot, providing direct service into Boston's North Station. Combining superior craftsmanship, refined design, and an unparalleled location, 11 Kernwood Avenue presents a rare opportunity for discerning buyers seeking new construction.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,506 sq ft principal dwelling). Lot size: 7,622 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$1,249,000
Was $1,349,000
Sep 8, 2026
MLS® 73553931
$1,349,000
Jul 23, 2026
MLS® 73553931
Listing Agent: Jonathan Carlson
Listing Office: Carlson & Company, LLC
MLS® Number: 73553931
