11 Lillian Way #11 Wayland — Photo 1 of 29
Recent Drop: $76,000
$1,249,000
Investment Analysis — 11 Lillian Way #11
Wayland, MA 01778
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01778 carries an estimated $2,990/mo in gross rent — about a 0.37% cap rate and $4,585/yr in estimated NOI at the $1,249,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,534
Style
Condominium
Built
2014
FRESH FOR FALL & NEWLY PRICED! Enjoy sophisticated, low-maintenance living in this beautifully appointed corner end-unit offering 2,534 SF of sun-filled living space in Wayland. Designed for those looking to simplify without sacrificing space, quality or comfort, this move-in-ready home features upgraded finishes and a thoughtfully designed open floor plan. The well-appointed kitchen offers gas cooking, generous cabinetry and a walk-in pantry, flowing seamlessly into the dining and living spaces—perfect for everyday living and entertaining. Upstairs, the spacious primary suite feels like a true retreat with a beautifully finished bath and large custom walk-in closet, while a generous second bedroom and dedicated office/den provide flexibility for guests and working from home. Thoughtful smart-home features and energy-efficient upgrades throughout add modern convenience while enhancing the home's comfortable, low-maintenance lifestyle. A 2-car garage and large unfinished lower level provide exceptional storage and future potential. Move-in ready and conveniently located near Wayland Center, shopping, trails and major commuting routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 17
Flooring - Hardwood
Dining Room
Lvl First13 x 12
Flooring - Hardwood
Kitchen
Lvl Main,First13 x 16
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Gas Stove, Lighting - Pendant, Crown Molding
Office
Lvl Second19 x 14
Master Bedroom
Lvl Second20 x 18
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second14 x 26
Bathroom 1
Lvl Second8 x 10
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Half
Bathroom 3
Lvl Second8 x 7
Bathroom - Full
Property History
$1,249,000
Was $1,275,000
Sep 7, 2026
MLS® 73538735
$1,275,000
Was $1,325,000
Jul 13, 2026
MLS® 73538735
$1,325,000
Jun 19, 2026
MLS® 73538735
Listing Agent: Danielle Meade
Listing Office: Compass
MLS® Number: 73538735
