
11 Lloyd Rd #11 Watertown — Photo 1 of 34
$649,000
Investment Analysis — 11 Lloyd Rd #11
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02472 carries an estimated $3,850/mo in gross rent — about a 3.85% cap rate and $24,964/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,113
Style
Condominium
Built
1910
Bathed in natural light from windows on three sides, this charming East Watertown condo offers an expansive and gracious layout with wonderful character throughout. Tucked just off Mt. Auburn St and close to Arsenal Yards, Fresh Pond Reservation, the Charles River, shopping and more, this inviting home has a lovely sense of space and flow. A front office provides a versatile space for working from home, a den or quiet retreat, while the generous living and dining areas are open to one another yet each retains its own distinct character. Large windows window fill the living room with sunlight, while the dining room features a charming bay window and built-in hutch. The fully applianced kitchen is both spacious and functional, with a walk-in pantry, gas cooking and ample counter space. Both bedrooms are somewhat equal in size. This works well for roommates! Enjoy your morning coffee or unwind at the end of the day on the private back deck. There is a full tandem parking space, and a large storage area and private laundry in the basement. Even more enticing is over one thousand square feet of unfinished attic space, offering abundant storage and exciting potential to possibly create additional finished living space. Bring your imagination!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Bike Path • Highway Access • Private School
Geography
Listing Agent: Jennifer Gelfand
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73573027

