11 Virginia Cir Randolph — Photo 1 of 25
$639,900
Investment Analysis — 11 Virginia Cir
Randolph, MA 02368
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02368 carries an estimated $3,450/mo in gross rent — about a 4.04% cap rate and $25,833/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,542
Style
Single Family
Built
1964
This home has been tastefully updated and well maintained throughout! The first floor features newer kitchen with tile floors and newer appliances. The living room has a vaulted ceiling, hardwood floors and a cozy fireplace. great for entertaining. The open staircase leads to 3 good sized bedrooms with hardwood floors and a full bath. The mostly finished lower level has a family room, a new half bath with tile floors, laundry area and plenty of storage! Step outside to a private patio overlooking the back yard ready for entertaining or family gatherings! Located on a dead end street as well! A great home which has been well taken care of and ready to move in! Open laundry offers plenty of storage. Don't miss the Utility Room behind the Sunroom! Could be a great workshop or Craft Studio! Showings start at open house Sunday 11:30 - 2PM
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 771 sq ft (the lesser of 900 sq ft or half the 1,542 sq ft principal dwelling). Lot size: 15,275 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 9
Flooring - Hardwood
Kitchen
Lvl First16 x 9
Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Open Floorplan, Gas Stove
Family Room
Lvl Basement20 x 12
Bathroom - Half
Master Bedroom
Lvl Second14 x 10
Flooring - Hardwood
Bedroom 2
Lvl Second11 x 11
Bedroom 3
Lvl Second11 x 9
Flooring - Hardwood
Bathroom 1
Lvl Second7 x 6
Bathroom - Full
Bathroom 2
Lvl Basement8 x 4
Flooring - Stone/Ceramic Tile
Listing Agent: Robert Nash
Listing Office: The Firm
MLS® Number: 73568460
