111 Brigham St #27B Hudson — Photo 1 of 36
$425,000
Investment Analysis — 111 Brigham St #27B
Hudson, MA 01749
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01749 carries an estimated $2,560/mo in gross rent — about a 2.84% cap rate and $12,062/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,610
Style
Condominium
Built
1986
Welcome to Assabet Village, a distinctive townhome community set among mature trees in a convenient Hudson location. This 3-level unit offers loads of natural light, architectural character and versatile living space. The main level features an open floor plan with kitchen, dining and living areas, vinyl plank flooring and a convenient half bath. Upstairs, the primary bedroom is filled with natural light from large windows and features vaulted ceilings, along with access to a third-floor loft offering additional versatile space. With cathedral ceilings, exposed wood beams and access to a private balcony, the loft is ideal for a TV room, home office, gym or private retreat. A full bath with laundry completes the second floor. Central air, two deeded off-street parking spaces and basement storage add to the convenience. Enjoy the Assabet Village inground pool and professionally maintained community setting. Roof replaced in 2021 and balcony completed in 2025. Convenient to downtown Hudson, shopping, dining, the Assabet River Rail Trail and major routes. A unique home with great natural light, flexible living space and plenty of character!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Shopping • Pool • Park • Walk/Jog Trails • Stable(s) • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Vinyl, Open Floorplan
Kitchen
Lvl FirstCloset, Flooring - Vinyl, Pantry, Breakfast Bar / Nook
Master Bedroom
Lvl SecondCeiling Fan(s), Vaulted Ceiling(s), Flooring - Wall to Wall Carpet, Closet - Double
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup
Listing Agent: Tami Dome
Listing Office: ERA Key Realty Services - Distinctive Group
MLS® Number: 73568658
