112 Glen Ellen Blvd #112 Millis — Photo 1 of 41
$1,299,950
Investment Analysis — 112 Glen Ellen Blvd #112
Millis, MA 02054
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02054 carries an estimated $3,090/mo in gross rent — about a 0.42% cap rate and $5,516/yr in estimated NOI at the $1,299,950 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
4,483
Style
Condominium
Built
2021
Luxury free-standing Villa in sought-after Regency at Glen Ellen! Custom built just 4 years ago, this exceptional 3-bedroom, 3.5-bath home offers premium upgrades, soaring ceilings, abundant natural light, and elegant finishes throughout. The expanded gourmet kitchen features double ovens, a spacious breakfast area, and opens to a stunning living room with a custom tile gas fireplace. Relax on the expansive deck overlooking peaceful conservation land. The first-floor primary suite, guest bedroom, private office, formal dining room, and laundry provide effortless one-level living. Upstairs offers a loft, third bedroom, full bath, and bonus room. The finished lower level w/ direct outdoor access adds 1,700+ sq. ft. with a dry bar, cedar closet, half bath, and endless possibilities. Resort-style amenities include clubhouse, pool, fitness center, pickleball, tennis, walking trails, and a vibrant social lifestyle. By appointment only. FSBO. Owner is a licensed, retired MA Realtor.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First15 x 18
Cathedral Ceiling(s), Window(s) - Picture, Cable Hookup, Deck - Exterior, Exterior Access, High Speed Internet Hookup, Open Floorplan, Recessed Lighting, Slider, Lighting - Pendant, Flooring - Engineered Hardwood
Dining Room
Lvl Main,First12 x 11
Open Floorplan, Recessed Lighting, Lighting - Pendant, Crown Molding, Flooring - Engineered Hardwood
Kitchen
Lvl Main,First27 x 10
Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Gas Stove, Lighting - Pendant, Flooring - Engineered Hardwood
Office
Lvl Main11 x 11
Ceiling Fan(s), French Doors, Recessed Lighting, Flooring - Engineered Hardwood
Master Bedroom
Lvl First19 x 13
Bathroom - Full, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Closet, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Recessed Lighting, Tray Ceiling(s)
Bedroom 2
Lvl Main,First12 x 11
Bedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First13 x 9
Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Double Vanity, Lighting - Sconce
Listing Agent: Derek Greene
Listing Office: The Greene Realty Group
MLS® Number: 73561525
