112 Walker Road Shirley — Photo 1 of 41
$575,000
Investment Analysis — 112 Walker Road
Shirley, MA 01464
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01464 carries an estimated $3,080/mo in gross rent — about a 3.90% cap rate and $22,438/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,042
Style
Single Family
Built
1971
Ready for Immediate Occupancy! Come fall in love with this charming and spacious split-level home! Offering 3 bedrooms, 2 full bathrooms, a first floor living room and a fantastic lower level family room, there's a space here for everyone to spread out, relax and enjoy. The large kitchen offers plenty of room to prepare meals, gather, and entertain. From there, the home flows naturally into the comfortable living spaces making everyday living easy and enjoyable. A standout feature is the huge sunroom, offering a comfortable retreat for morning coffee, relaxed afternoons or gatherings in any season. The sunroom opens onto the large deck, complete with gazebo, creating an easy transition to outdoor dining and entertaining. The large, level, fully fenced backyard offers a versatile setting for pets, play, gardening or quiet time in the fresh air. During the colder months, two pellet stoves add warmth and comfort while helping reduce reliance on electric heat. Solar panels provide an additional energy conscious feature, further reducing electric costs. With spacious living areas, a well appointed kitchen, inviting indoor-outdoor spaces and practical energy features this home is designed for comfortable living throughout the year. Conveniently located minutes from Mirror Lake, the Ayer Rail Trail and town pool for additional recreation options. Schedule your showing today! Open House Saturday, Sept 12, 11-1
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,042 sq ft principal dwelling). Lot size: 20,038 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Pool • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl BasementListing Agent: Blaine Colley
Listing Office: Chinatti Realty Group, Inc.
MLS® Number: 73570080
