Active
105 Days on market
113 N End Blvd #1 Salisbury — Photo 1 of 12

113 N End Blvd #1 Salisbury — Photo 1 of 12

$949,900

Investment Analysis — 113 N End Blvd #1

Salisbury, MA 01952 — Salisbury Beach

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01952 carries an estimated $3,110/mo in gross rent — about a 1.34% cap rate and $12,764/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3

SqFt

2,046

Style

Condominium

Built

2026

Introducing the premier end-unit residence at The Villas at Salt Marsh, Salisbury's newest luxury townhome community. Offering 2,046 square feet of thoughtfully designed living space, this newly constructed home features 3 bedrooms, 2 full baths, 2 half baths, and private 2-car parking underneath with additional storage. The flexible floor plan includes a spacious second-floor den with direct deck access, creating the perfect space for a family room, home office, media room, or guest overflow. As an end unit, the home benefits from additional windows and abundant natural light throughout. Multiple outdoor decks provide stunning ocean and marsh views to enjoy both sunrise and sunset, seamlessly blending indoor and outdoor coastal living. Ideally located just north of Salisbury Center and minutes from Salisbury Beach, local restaurants, shopping, and commuter routes. Pet-friendly and investor-friendly, rentals are permitted with a minimum 7-day term.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$949,900
Annual Taxes--
HOA Fee$350

Parking

Garage2
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces1
FlooringFlooring - Hardwood
BasementN

Climate & Utilities

HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Walk/Jog Trails • Bike Path • Conservation Area

Geography

Floorplan Breakdown

Structural Layout

Third
Living RoomKitchen
Second
Master BedroomBathroom 2Bathroom 3
First
Bedroom 2Bedroom 3Bathroom 1
Living Room
Lvl Third

22 x 15

Flooring - Hardwood

Kitchen
Lvl Third

17 x 15

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island

Master Bedroom
Lvl Second

14 x 15

Walk-In Closet(s), Flooring - Hardwood

Bedroom 2
Lvl First

12 x 12

Bedroom 3
Lvl First

12 x 12

Flooring - Hardwood

Bathroom 1
Lvl First

Bathroom - Full

Bathroom 2
Lvl Second

Bathroom - Full

Bathroom 3
Lvl Second

Bathroom - Half

Listing Provided By

Listing Agent: Vincent Forzese

Listing Office: Realty One Group Nest

MLS® Number: 73527056