
113 N End Blvd #1 Salisbury — Photo 1 of 12
$949,900
Investment Analysis — 113 N End Blvd #1
Salisbury, MA 01952 — Salisbury Beach
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01952 carries an estimated $3,110/mo in gross rent — about a 1.34% cap rate and $12,764/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
2,046
Style
Condominium
Built
2026
Introducing the premier end-unit residence at The Villas at Salt Marsh, Salisbury's newest luxury townhome community. Offering 2,046 square feet of thoughtfully designed living space, this newly constructed home features 3 bedrooms, 2 full baths, 2 half baths, and private 2-car parking underneath with additional storage. The flexible floor plan includes a spacious second-floor den with direct deck access, creating the perfect space for a family room, home office, media room, or guest overflow. As an end unit, the home benefits from additional windows and abundant natural light throughout. Multiple outdoor decks provide stunning ocean and marsh views to enjoy both sunrise and sunset, seamlessly blending indoor and outdoor coastal living. Ideally located just north of Salisbury Center and minutes from Salisbury Beach, local restaurants, shopping, and commuter routes. Pet-friendly and investor-friendly, rentals are permitted with a minimum 7-day term.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Third22 x 15
Flooring - Hardwood
Kitchen
Lvl Third17 x 15
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Master Bedroom
Lvl Second14 x 15
Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl First12 x 12
Bedroom 3
Lvl First12 x 12
Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Half
Listing Agent: Vincent Forzese
Listing Office: Realty One Group Nest
MLS® Number: 73527056
