114 Livingstone Ave Beverly — Photo 1 of 23
Recent Drop: $75,100
$549,900
Investment Analysis — 114 Livingstone Ave
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01915 carries an estimated $2,150/mo in gross rent — about a 2.37% cap rate and $13,009/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Welcome to 114 Livingstone Ave, the only available piece of buildable vacant land left on a newly created Private Cul De Sac dead-end road. This is the very last and largest lot situated among a brand new enclave of $1.5M plus new homes. Build your very own mini estate with the best lot left with the longest driveway and centered at the head of cul de sac. The perfect spot for boaters and beach goers with the Danvers River and Obear Park at the end of Livingstone Ave offering a little beach area, pickle ball, tennis, basket ball courts, baseball field, and playground. Just up the river are multiple marinas and yacht clubs with boat slips and storage and leads to Beverly harbor and open ocean. Also located across the river from Kernwood Country Club. Close to downtown Beverly, Route 128, 97, 95, 62, MBTA Beverly Depot. No builder tie in.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Property History
$549,900
Was $589,900
Aug 3, 2026
MLS® 73504431
$589,900
Was $625,000
Jun 29, 2026
MLS® 73504431
$625,000
Apr 20, 2026
MLS® 73504431
Listing Agent: Kevin Pietrini
Listing Office: Coldwell Banker Realty - Beverly
MLS® Number: 73504431
