1151 Walnut #301 Newton — Photo 1 of 32
$1,149,000
Investment Analysis — 1151 Walnut #301
Newton, MA 02461 — Newton Highlands
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02461 carries an estimated $4,350/mo in gross rent — about a 3.01% cap rate and $34,563/yr in estimated NOI at the $1,149,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,084
Style
Condominium
Built
2026
Experience refined living at 1151 Walnut Street, Newton Highlands’ premier new development. This boutique collection of 25 residences blends sophistication, comfort, and sustainability. The two-bedroom, 1,084 sq. ft. home showcases a bright open layout with a designer kitchen featuring Metropolitan cabinetry and GE appliances, and beautifully appointed bathrooms with Kohler fixtures. Positioned on the 2nd floor of an elevator building, the residence offers elevated views and a tranquil retreat. Built to the rigorous Passive House standard, it delivers exceptional energy efficiency and year-round comfort. Ideally located across from the Newton Highlands Green Line station and moments from cafés, shops, and restaurants, this home embodies luxury living with effortless convenience.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood • Rangetop - ENERGY STAR • Oven
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Third16 x 21
Kitchen
Lvl Third9 x 19
Master Bedroom
Lvl Third13 x 11
Bedroom 2
Lvl Third12 x 11
Bathroom 1
Lvl Third7 x 9
Bathroom 2
Lvl Third6 x 9
Listing Agent: Arman Mavai
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73560013
