1151 Walnut #302 Newton — Photo 1 of 24
Recent Drop: $26,000
$799,000
Investment Analysis — 1151 Walnut #302
Newton, MA 02461 — Newton Highlands
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02461 carries an estimated $3,660/mo in gross rent — about a 3.72% cap rate and $29,743/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
772
Style
Condominium
Built
2026
A premier new construction development offering 25 residential units with varied floor plans, blending urban convenience with suburban charm. With 772 square feet of living area, the studio provides you with a separate private bedroom retreat, designed for relaxation and rest. Natural light fills the space, creating a calm atmosphere that enhances the room's appeal. The condominium features a beautiful modern kitchen, and a full bathroom, designed with modern Kohler fixtures. Situated on the second floor of an elevator building, this unit combines accessibility with a sense of elevated living and is ideally located across the street from the Newton Highlands T-station (Green Line D). Built to the highest energy standards with Passive House certification, this home delivers comfort with minimal environmental impact, combining sustainability, quality, and unbeatable transit access in one of Newton’s most desirable neighborhoods.1 assigned parking space with access to EV charging.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood • Rangetop - ENERGY STAR • Oven
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Third28 x 20
Kitchen
Lvl Third7 x 14
Master Bedroom
Lvl Third20 x 11
Bathroom 1
Lvl Second9 x 7
Property History
$799,000
Was $825,000
Sep 3, 2026
MLS® 73534542
$825,000
Jun 11, 2026
MLS® 73534542
Listing Agent: Arman Mavai
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73534542
