
116 Lincoln Rd Wayland — Photo 1 of 29
$2,500,000
Investment Analysis — 116 Lincoln Rd
Wayland, MA 01778 — Tower Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01778 carries an estimated $3,960/mo in gross rent — about a 1.00% cap rate and $25,043/yr in estimated NOI at the $2,500,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
5,670
Style
Single Family
Built
2026
Experience luxury living in this exceptional custom-built new construction, privately set on a one-acre lot in one of Wayland’s most prestigious neighborhoods. Offering over 5,670 sq ft of thoughtfully designed living space, this home showcases timeless architecture, outstanding craftsmanship, and premium finishes throughout.The gourmet chef’s kitchen features a full Thermador appliance package, custom cabinetry, quartz countertops, an oversized waterfall island, and a spacious walk-in pantry. The spectacular vaulted family room is highlighted by a dramatic floor-to-ceiling stone fireplace and walls of oversized windows overlooking the private backyard.The luxurious primary suite offers a spa-inspired bath with a freestanding soaking tub, oversized walk-in shower, double vanity, and an impressive custom walk-in dressing room with center island.Additional highlights include wide-plank oak hardwood flooring, elegant custom millwork, designer lighting, a dedicated home office, a finished lower level, a mudroom with custom built-ins, an oversized three-car garage with epoxy flooring, James Hardie plank siding, energy-efficient systems, a brand-new septic system, and professionally landscaped grounds.Conveniently located near Wayland’s top-rated schools, conservation trails, shopping, dining, and major commuting routes, this exceptional home offers the perfect balance of luxury, privacy, and convenience.A rare opportunity to own an extraordinary luxury residence in one of MetroWest’s most prestigious communities.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,670 sq ft principal dwelling). Lot size: 55,756 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Washer • Range Hood
Neighborhood
Tennis Court(s) • Park • Golf • Highway Access • Private School • Public School
Geography
Listing Agent: Ivy Tharion
Listing Office: Century 21 North East
MLS® Number: 73556133
