117 Kittery Ave Rowley — Photo 1 of 5
$450,000
Investment Analysis — 117 Kittery Ave
Rowley, MA 01969
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01969 carries an estimated $2,040/mo in gross rent — about a 3.17% cap rate and $14,250/yr in estimated NOI at the $450,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
3 Acres of land. This is a quiet and beautiful area in the town. There is an easement for the driveway and the easement has not been written up yet. Survey are in the attachment. The owners did a perimeter survey, wetland marketings and a couple of test pits. See potential house and septic location. There is no septic design. The owner went to the town to separate the land from their house. This property has a separate tax bill. Please do not walk land without calling listing agent.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Park • Walk/Jog Trails • Conservation Area
Geography
Property History
$450,000
Nov 22, 2025
MLS® 73457218
$450,000
Oct 31, 2025
MLS® 73357815
$450,000
Apr 10, 2025
MLS® 73357815
Listing Agent: Rogers Realty Team
Listing Office: Berkshire Hathaway HomeServices Verani Realty Haverhill
MLS® Number: 73457218
