117 North St Grafton — Photo 1 of 3
$199,900
Investment Analysis — 117 North St
Grafton, MA 01519
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01519 carries an estimated $2,290/mo in gross rent — about a 8.80% cap rate and $17,601/yr in estimated NOI at the $199,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Opportunity knocks! 12+ acres of developable land. Residential R40 (low density) zoning district. Several recent $1m + single family sales on this street. Build your next project here.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$199,900
Jun 22, 2026
MLS® 73539874
$65,000
Nov 25, 2024
MLS® 73205860
$75,000
Feb 26, 2024
MLS® 73205860
Listing Agent: Charles Ball
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73539874
