118 Sutherland Rd #A Boston — Photo 1 of 8
$385,000
Investment Analysis — 118 Sutherland Rd #A
Boston, MA 02135
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02135 carries an estimated $2,740/mo in gross rent — about a 3.39% cap rate and $13,067/yr in estimated NOI at the $385,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
676
Style
Condominium
Built
1947
Brighton condo in a great location heart of Boston, close to shops, dining, parks, public transit. A great option for a first-time buyer or investor. Excellent rental history
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$385,000
Sep 13, 2026
MLS® 73576522
$2,095
Aug 10, 2026
MLS® 73561452
Listing Agent: Manisha Sarin
Listing Office: Voro MA LLC
MLS® Number: 73576522
