12 Bellvista Rd #1 Boston — Photo 1 of 21
$579,000
Investment Analysis — 12 Bellvista Rd #1
Boston, MA 02135 — Brighton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02135 carries an estimated $3,250/mo in gross rent — about a 2.73% cap rate and $15,788/yr in estimated NOI at the $579,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,020
Style
Condominium
Built
1900
Enjoy Sunrises, summer breezes and gorgeous views of Boston from your private rear sunroom. Designed by the famous Longfellow family, this home sits on Corey Hill, the highest point in Brighton. With a flexible floor plan, it can be used as a 2 or 3 bedroom and also provides plenty of space to work remotely! Sun-splashed front to back unit gets both morning + evening . Featuring gleaming hardwood floors, NEW vinyl windows throughout, abundant closet space, pantry ,large living room with pocket door entry & faux fireplace, a recently renovated bathroom, updated kitchen with granite and gas cooking & in unit laundry. There are ceiling fans in every room and the electric has just been upgraded. This professionally managed building is pet friendly and tucked away on a quiet one way street just two blocks from the Green Line. 5 minutes to Whole Foods, restaurants, shopping it has a walk score of 89! There is deeded private storage in the basement and deeded parking for 1 car just behind the unit.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Laundromat • House of Worship • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood, French Doors
Dining Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood
Kitchen
Lvl FirstCeiling Fan(s), Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Stainless Steel Appliances
Primary Bedroom
Lvl FirstCeiling Fan(s), Flooring - Hardwood
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$579,000
Aug 27, 2026
MLS® 73569202
$2,600
Sep 15, 2024
MLS® 73276736
$2,600
Aug 12, 2024
MLS® 73276736
$292,000
Sep 22, 2010
MLS® 71060859
$334,900
Apr 8, 2010
MLS® 71060859
Listing Agent: Greg Maund
Listing Office: William Raveis R. E. & Home Services
MLS® Number: 73569202
