12 Kilsyth Terrace #33 Boston — Photo 1 of 16
$429,000
Investment Analysis — 12 Kilsyth Terrace #33
Boston, MA 02135 — Brighton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02135 carries an estimated $2,740/mo in gross rent — about a 3.32% cap rate and $14,228/yr in estimated NOI at the $429,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
717
Style
Condominium
Built
1940
Located on the Brookline/Brighton line, this bright upper-floor one-bedroom offers a serene, tree-lined setting while being close to all the best of both neighborhoods. Enjoy an expansive open floor plan with oversized windows that fill the living and dining area with natural light and highlight the tree-top open views. The galley kitchen features an efficient use of space with abundant storage. Bathroom has a window, updated sink, medicine cabinet, & lighting. Freshly painted and beautifully refinished hardwood floors, gracious entry, generous closet space enhance the home’s function and appeal. Additional highlights include a private storage unit, building elevator, well managed Association & pet-friendly. Ideally located near the MBTA B, C, and D lines, Cleveland Circle, Washington Square, Whole Foods, Longwood Medical Area, & the Chestnut Hill Reservoir. Off street parking for one car. A fantastic opportunity for a 1st-time homebuyer or investor.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Third14 x 16
Flooring - Hardwood
Dining Room
Lvl Third10 x 7
Flooring - Hardwood
Kitchen
Lvl Third10 x 6
Master Bedroom
Lvl Third12 x 13
Flooring - Hardwood
Bathroom 1
Lvl Third5 x 6
Listing Agent: Barrie Wheeler
Listing Office: Hammond Residential Real Estate
MLS® Number: 73570677
