12 Tiger Terrace #28 Walpole — Photo 1 of 15
$863,659
Investment Analysis — 12 Tiger Terrace #28
Walpole, MA 02081
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02081 carries an estimated $2,620/mo in gross rent — about a 2.23% cap rate and $19,249/yr in estimated NOI at the $863,659 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,501
Style
Condominium
Built
2026
TO BE BUILT! Discover thoughtfully designed single-level living in the Salerno, featuring 2 bedrooms, 2 full baths, a versatile flex room, and a spacious laundry room—all conveniently located on one floor. This desirable homesite also offers a walkout basement, providing exciting potential for additional living or storage space. Set within a beautiful new community of just 100 single-family homes, all within a condominium association, residents can enjoy a low-maintenance lifestyle with no more plowing or mowing! Personalize your new home by selecting your own finishes and creating a space that reflects your style. Estimated completion Winter/Spring 2027.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Microwave • ENERGY STAR Qualified Dishwasher • Cooktop
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl FirstKitchen
Lvl FirstFlooring - Wood
Family Room
Lvl FirstMaster Bedroom
Lvl FirstBathroom - Full, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl nullBathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Erin Sullivan
Listing Office: Pulte Homes of New England
MLS® Number: 73571011
