Active
3 Days on market
12 Walcott Valley Drive #12 Hopkinton — Photo 1 of 21

12 Walcott Valley Drive #12 Hopkinton — Photo 1 of 21

$448,000

Investment Analysis — 12 Walcott Valley Drive #12

Hopkinton, MA 01748

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01748 carries an estimated $3,220/mo in gross rent — about a 4.57% cap rate and $20,494/yr in estimated NOI at the $448,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,600

Style

Condominium

Built

1973

Sought after two bedroom townhouse located in Walcott Valley Townhouse Condominiums. In the kitchen you will find updated cabinetry with manufactured stone countertops and a large dining area. The living room has a built-in air conditioner and a slider leading to a brick patio. Most rooms have hardwood flooring plus there's some recessed lighting and the interior has been freshly painted. The lower level is finished making is a great space for a family room or game room. There is a new Bosch high efficiency, natural gas fueled, hot water baseboard heating system. The grounds are professionally manicured and there is a playground. Walking distance to Hopkinton center and the starting line for the Boston Marathon, lined with shops and restaurants, plus local events on the common. A superb school system and easy access to highways and major routes.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$448,000
Annual Taxes$5,008
HOA Fee$322

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Carpet, Hardwood
BasementY

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Bike Path

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bathroom 2
First
Living RoomKitchenBathroom 1
Basement
Family Room
Living Room
Lvl First

15 x 14

Flooring - Hardwood, Slider

Kitchen
Lvl First

15 x 9

Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Recessed Lighting, Remodeled

Family Room
Lvl Basement

27 x 15

Flooring - Wall to Wall Carpet

Master Bedroom
Lvl Second

15 x 12

Flooring - Hardwood

Bedroom 2
Lvl Second

13 x 10

Bathroom 1
Lvl First

Bathroom - Half, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: John Pasciuti

Listing Office: RE/MAX One Call Realty

MLS® Number: 73574721