
12 Walcott Valley Drive #12 Hopkinton — Photo 1 of 21
$448,000
Investment Analysis — 12 Walcott Valley Drive #12
Hopkinton, MA 01748
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01748 carries an estimated $3,220/mo in gross rent — about a 4.57% cap rate and $20,494/yr in estimated NOI at the $448,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,600
Style
Condominium
Built
1973
Sought after two bedroom townhouse located in Walcott Valley Townhouse Condominiums. In the kitchen you will find updated cabinetry with manufactured stone countertops and a large dining area. The living room has a built-in air conditioner and a slider leading to a brick patio. Most rooms have hardwood flooring plus there's some recessed lighting and the interior has been freshly painted. The lower level is finished making is a great space for a family room or game room. There is a new Bosch high efficiency, natural gas fueled, hot water baseboard heating system. The grounds are professionally manicured and there is a playground. Walking distance to Hopkinton center and the starting line for the Boston Marathon, lined with shops and restaurants, plus local events on the common. A superb school system and easy access to highways and major routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 14
Flooring - Hardwood, Slider
Kitchen
Lvl First15 x 9
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Recessed Lighting, Remodeled
Family Room
Lvl Basement27 x 15
Flooring - Wall to Wall Carpet
Master Bedroom
Lvl Second15 x 12
Flooring - Hardwood
Bedroom 2
Lvl Second13 x 10
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Listing Agent: John Pasciuti
Listing Office: RE/MAX One Call Realty
MLS® Number: 73574721
