
120 Wyllis Ave #310 Everett — Photo 1 of 27
$599,000
Investment Analysis — 120 Wyllis Ave #310
Everett, MA 02149
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02149 carries an estimated $2,760/mo in gross rent — about a 2.28% cap rate and $13,629/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,184
Style
Condominium
Built
2007
Sun-drenched and thoughtfully appointed, this south-facing two-bedroom, two-bathroom residence at the sought-after Britney Place Condominiums delivers the kind of open-concept living that feels both generous and effortlessly functional. The kitchen features gas cooking and a brand-new dishwasher, while in-unit laundry with a washer and dryer from 2023 eliminates shared facilities entirely. Central air and recessed lighting throughout create a comfortable, polished interior that requires nothing from its next owner. Exceptional in-unit storage plus a dedicated additional storage space address the realities of city living without sacrificing square footage. Two parking spaces—one garage, one assigned outdoor—provide a rare double solution in a market where a single space commands a premium. The professionally managed building with two elevators ensures seamless daily living at every level. The location positions you within effortless reach of the commuter rail, Assembly Row, downtown Everett, and an expanding array of restaurants and shops that continue to elevate the neighborhood's profile. This is Britney Place at its best—move-in ready, sun-filled, and positioned for the long term.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Highway Access • House of Worship • Public School
Geography
Listing Agent: Steven Cohen Team
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73569828
