1205 Grafton Street #B-23 Worcester — Photo 1 of 16
$279,900
Investment Analysis — 1205 Grafton Street #B-23
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01604 carries an estimated $2,250/mo in gross rent — about a 5.01% cap rate and $14,025/yr in estimated NOI at the $279,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
893
Style
Condominium
Built
1982
South East facing sun splashed 2 bedroom unit in sought after Twin Oaks Condominiums. Make this your new dream home! Beautifully renovated. Everything Brand sparkling new! Luxury Oak Vinyl Plank Flooring throughout. Kitchen is a standout with brand new stainless steel appliances. Open floor plan with two sizeable bedrooms. Double sliders onto a wonderful deck off the living room & master bedroom. Laundry in unit. Deeded parking. Lots of guest parking. Beautifully maintained property with charming brook running through – its gentle flowing water adds serenity to your surroundings. An oasis in the city. Conveniently located w/easy access to bus routes, restaurants, shopping, schools, UMASS and major routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondBalcony / Deck
Dining Room
Lvl SecondBalcony / Deck
Kitchen
Lvl SecondPrimary Bedroom
Lvl SecondCloset, Balcony / Deck
Bedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom - Tiled With Tub & Shower
Listing Agent: Mia Fisher
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73556270
