Active Under Contract
23 Days on market
121 Bailey Street #B12 Worcester — Photo 1 of 13

121 Bailey Street #B12 Worcester — Photo 1 of 13

$210,000

Investment Analysis — 121 Bailey Street #B12

Worcester, MA 01602

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01602 carries an estimated $2,240/mo in gross rent — about a 6.66% cap rate and $13,981/yr in estimated NOI at the $210,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

877

Style

Condominium

Built

1968

Positioned in Worcester’s Tatnuck area, this condo puts Worcester State University, Assumption University, Tatnuck Square, Elm Park and Newton Hill within easy reach, with Route 9 and I-290 providing connections across the city and beyond. Inside, the single-level unit offers two bedrooms and a generously sized living room with flexibility for a dining area or work-from-home setup. The kitchen features stainless steel appliances and ample cabinetry, while both bedrooms provide comfortable proportions and closet space. A full tiled bath with tub and shower completes the interior. Two parking spaces, laundry in the building and common outdoor space add to the functionality. Set within the established Crestwood Arms community, this is an approachable opportunity for a first-time buyer, downsizer or investor seeking a Worcester location close to recreation, higher education, dining, shopping and commuter routes.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$210,000
Annual Taxes$2,452
HOA Fee$333

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Carpet, Other
BasementN

Climate & Utilities

HeatingOther
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofShingle
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl First

21 x 13

Ceiling Fan(s), Flooring - Wall to Wall Carpet, Cable Hookup

Kitchen
Lvl First

10 x 10

Stainless Steel Appliances

Primary Bedroom
Lvl First

14 x 13

Closet, Flooring - Wall to Wall Carpet, Cable Hookup

Bedroom 2
Lvl First

10 x 13

Bathroom 1
Lvl First

5 x 10

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile

Property History

Listed
$210,000

Aug 21, 2026

MLS® 73566676

Terminated
$210,000

Sep 10, 2025

MLS® 73413509

Listed
$210,000

Aug 4, 2025

MLS® 73413509

Listing Provided By

Listing Agent: Noah Bange

Listing Office: Chinatti Realty Group, Inc.

MLS® Number: 73566676