
122-124 Beacon Hill Ave #1 Lynn — Photo 1 of 29
$429,900
Investment Analysis — 122-124 Beacon Hill Ave #1
Lynn, MA 01902
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01902 carries an estimated $3,080/mo in gross rent — about a 5.18% cap rate and $22,285/yr in estimated NOI at the $429,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,179
Style
Condominium
Built
1900
Welcome to a home where space, comfort, and convenience come together in this bright and spacious three bedroom condominium. Featuring an inviting open layout, the home offers a comfortable flow between the living, dining, and kitchen areas, creating an ideal setting for both everyday living and entertaining. The updated kitchen with newer appliances adds a modern touch, while hardwood floors run throughout much of the home, providing warmth and character. Convenience is built right in with private laundry, central A/C, ample storage, and numerous updates throughout. The versatile basement space for this unit provides a large private storage area and a dedicated laundry area, giving you the flexibility and functionality that is hard to find. Deeded parking adds another valuable amenity to this exceptional property, with plenty of off street parking available as well. The location is a major highlight. Enjoy easy access to Lynn's vibrant and increasingly popular downtown, with an diverse mix of restaurants, cafés, local businesses, cultural destinations, and community events. Commuters will appreciate the proximity to the Lynn MBTA Commuter Rail station, providing convenient access toward Boston and the North Shore. For those who love the outdoors, you're just minutes from Lynn's beautiful coastline, including Lynn Shore Reservation and Nahant Beach, where miles of shoreline, enjoyable paths, swimming, and scenic ocean views are all close to home. Nature enthusiasts can also take advantage of the expansive Lynn Woods Reservation, featuring approximately 2,200 acres and more than 30 miles of trails and exploring. With its spacious layout, desirable features, deeded parking, and a location that puts the commuter rail, beaches, parks, downtown amenities, and Boston-area conveniences within easy reach, 122-124 Beacon Hill Ave Unit 1 offers the best opportunity to enjoy everything Lynn has to offer. Come and see for yourself this highly desired home in a fantastic location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First13 x 13
Flooring - Hardwood, Flooring - Wood, Window(s) - Picture, Lighting - Overhead
Dining Room
Lvl Main,First14 x 11
Flooring - Hardwood, Flooring - Wood, Open Floorplan, Recessed Lighting, Lighting - Overhead
Kitchen
Lvl Main,First12 x 9
Flooring - Hardwood, Flooring - Wood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Peninsula
Master Bedroom
Lvl Main,First13 x 11
Closet, Flooring - Hardwood, Flooring - Wood, Lighting - Overhead
Bedroom 2
Lvl Main,First12 x 11
Bedroom 3
Lvl Main,First9 x 12
Closet, Flooring - Hardwood, Flooring - Wood, Lighting - Overhead
Bathroom 1
Lvl Main,First8 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled
Listing Agent: Rey Garcia
Listing Office: Compass
MLS® Number: 73573948
