122 Forest Beach Rd Chatham — Photo 1 of 31
$1,200,000
Investment Analysis — 122 Forest Beach Rd
Chatham, MA 02659
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02659 carries an estimated $2,980/mo in gross rent — about a 1.97% cap rate and $23,680/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,050
Style
Single Family
Built
1956
Set in coveted South Chatham less than 1/2 mile to the warm waters of Nantucket Sound, this home has been meticulously maintained by the same owners for the past 20 years and is ready for its next chapter. A flexible floor plan offers two distinct living spaces—a more traditional living room with fireplace and a spacious open-concept great room perfect for gathering and entertaining. With two bedrooms on the first floor and two more upstairs, there's plenty of room for family and guests while offering the convenience of first-floor living. Step outside to a maintenance-free deck and adjoining patio, complete with a new outdoor shower—a Cape Cod summer essential! Beyond, the expansive and private backyard offers a wonderful canvas for whatever you desire, from gardens and outdoor entertaining spaces to simply enjoying the peace and privacy of your own backyard retreat. Comfortable and inviting as it stands today, the home also offers exciting potential for a new owner to update, personalize, and create something truly special. Whether you're searching for a year-round home, summer escape, or investment opportunity, this home combines it all. Bring your vision and make it your own!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,050 sq ft principal dwelling). Lot size: 12,224 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Listing Agent: Sharon Mabile
Listing Office: Berkshire Hathaway HomeServices Robert Paul Properties
MLS® Number: 73575812
