122 Lincoln Rd Medford — Photo 1 of 36
$1,100,000
Investment Analysis — 122 Lincoln Rd
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02155 carries an estimated $3,900/mo in gross rent — about a 2.42% cap rate and $26,657/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,988
Style
Single Family
Built
1928
Welcome to this charming 3-bedroom central-entrance Colonial in desirable Lawrence Estates, offering a wonderful combination of classic character, spacious living areas, and expansion potential. The front-to-back primary bedroom provides generous space and comfort, while the fireplace living room creates a warm and inviting setting. The spacious kitchen offers ample cabinetry and a dedicated dining area, complemented by a formal dining room with a built-in hutch. A first-floor office provides a convenient work-from-home space. The unfinished basement offers excellent storage and utility space, while the expandable walk-up attic presents exciting potential for future expansion. Additional features include 2.0 baths, ceramic tile, and a one-car garage. Outside, professionally landscaped grounds create a beautiful setting, with a gorgeous patio perfect for relaxing, entertaining, and enjoying the outdoors. The property offers a peaceful and private feel while remaining convenient to local amenities. A wonderful opportunity to make this classic Lawrence Estates Colonial your own. Conveniently located near restaurants, shops, the Green Line, commuter rail, Route 93, and the scenic Middlesex Fells Reservation.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,988 sq ft principal dwelling). Lot size: 6,250 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: Joseph Cirrone
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73563894
