123 Elm St #D11 Quincy — Photo 1 of 22
$415,000
Investment Analysis — 123 Elm St #D11
Quincy, MA 02169
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02169 carries an estimated $2,940/mo in gross rent — about a 4.59% cap rate and $19,050/yr in estimated NOI at the $415,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
842
Style
Condominium
Built
1974
Convenient location only half a mile short walk to Quincy Center train station. Close to shops and restaurants. Bright, cozy, and corner penthouse unit, private balcony with storage room and utility room. Unit includes updated bath with BathFitter, updated kitchen with new ss appliances, laundry hookup in the kitchen, and gleaming hardwood floors throughout. Plenty of closet spaces at unit entrance, hallway, and bedrooms. Electric central heat and central air cooling. Unit comes with one assigned parking and one visitor parking pass.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Sue Chao
Listing Office: Community Real Estate Services, Inc.
MLS® Number: 73575896
