124 Heritage Dr #124 Northbridge — Photo 1 of 26
$315,000
Investment Analysis — 124 Heritage Dr #124
Northbridge, MA 01588
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01588 carries an estimated $1,750/mo in gross rent — about a 2.64% cap rate and $8,307/yr in estimated NOI at the $315,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
917
Style
Condominium
Built
1986
This single-level, first-floor condominium offers 917 square feet of well-maintained living space and is ready for immediate occupancy. Located in the inviting community of Heritage Park, noted for its beautiful grounds and common areas. The unit is one of a limited number that offer direct access from the parking lot, eliminating the need for stairs. The layout includes two well-proportioned bedrooms, a fully appliance kitchen, a full tiled bathroom, a dedicated laundry room, and an open living and dining area designed for efficiency and style. Close to schools, shopping, parks and trails, with easy access to highways. Ideal for someone looking for their first home, or someone downsizing. ANY OFFERS SUBMITTED BETWEEN 8/28-9/5 - PLEASE ALLOW 48 HOUR RESPONSE TIME
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Walk/Jog Trails • Golf • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Vinyl, Exterior Access
Dining Room
Lvl FirstFlooring - Vinyl
Kitchen
Lvl FirstFlooring - Vinyl
Master Bedroom
Lvl FirstFlooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: Cindy Donati
Listing Office: Custom Home Realty, Inc.
MLS® Number: 73555102
