126 Beaver St #76 Framingham — Photo 1 of 10
$138,900
Investment Analysis — 126 Beaver St #76
Framingham, MA 01702
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01702 carries an estimated $2,230/mo in gross rent — about a 10.24% cap rate and $14,220/yr in estimated NOI at the $138,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
378
Style
Condominium
Built
1970
Great studio at Brookside Condo. Recently painted. Tile floor throughout. Newer tile floor in kitchen, living room and bedroom alcove. Everything is in great shape. Easy to rent or to live in.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Disposal • Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl BasementFlooring - Stone/Ceramic Tile
Kitchen
Lvl BasementFlooring - Stone/Ceramic Tile
Master Bedroom
Lvl BasementFlooring - Stone/Ceramic Tile
Bathroom 1
Lvl BasementBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Nelson Zide
Listing Office: ERA Key Realty Services- Fram
MLS® Number: 73569557
